Skip to content
doubtly
Chapter: Accounts of 'Not for Profit' Concerns· Book-Keeping & Accountancy

From the following Receipts and Payments Account of ‘Rampur High School’, Ratnagiri for the year ending 31st March, 2022 and additional information, prepare Income and Expenditure Account for the year ended 31st March, 2022 and a Balance Sheet as on…

Q.6 From the following Receipts and Payments Account of ‘Rampur High School’, Ratnagiri for the year ending 31st March, 2022 and additional information, prepare Income and Expenditure Account for the year ended 31st March, 2022 and a Balance Sheet as on that date.

Receipts and Payments Account for the year ended 31st March, 2022

Dr. ReceiptsAmount (₹)Cr. PaymentsAmount (₹)
To Balance b/d: Cash 24,000; Bank 4,00,0004,24,000By Salary to staff47,10,000
To Interest1,32,000By Printing and stationery68,000
To Donation14,00,000By Books1,76,000
To Tution fees30,00,000By Furniture (Purchased on 1.1.2022)1,56,000
To Admission fees9,30,000By Drama expenses1,80,000
To Drama receipts2,00,000By Electricity charges1,34,000
To Legacies (Capital)1,20,000By Magazines and Newspapers12,000
By Balance c/d: Cash 1,24,000; Bank 6,46,0007,70,000
Total62,06,000Total62,06,000

Additional information :

(1)

Particulars1st April 2021 (₹)31st March, 2022 (₹)
Books18,00,00017,76,000
Furniture6,52,0006,00,000
Building fund16,54,000?
Capital fund12,22,000?

(2) 60% Donations are for Building Fund and balance is to be treated as revenue income.

(3) Outstanding Staff salaries ₹ 1,40,000.

1 answer

Best answer

Answer: Deficit ₹ 8,30,000; Building fund ₹ 24,94,000; Capital fund ₹ 5,12,000; Balance Sheet total ₹ 31,46,000.

Working notes

  1. Donation ₹ 14,00,000: 60% = ₹ 8,40,000 added to Building Fund; 40% = ₹ 5,60,000 revenue income.
  2. Depreciation on books = Opening 18,00,000 + purchased 1,76,000 − closing 17,76,000 = ₹ 2,00,000.
  3. Depreciation on furniture = Opening 6,52,000 + purchased 1,56,000 − closing 6,00,000 = ₹ 2,08,000.
  4. Salary = paid 47,10,000 + outstanding 1,40,000 = ₹ 48,50,000.
  5. Legacies (capital) ₹ 1,20,000 are added to Capital Fund.
  6. Opening Capital Fund check: Cash 24,000 + Bank 4,00,000 + Books 18,00,000 + Furniture 6,52,000 = ₹ 28,76,000 = Building Fund 16,54,000 + Capital Fund 12,22,000.

Income and Expenditure Account of Rampur High School for the year ended 31st March, 2022

Dr. ExpenditureAmount (₹)Cr. IncomeAmount (₹)
To Salary to staff 47,10,000 + Outstanding 1,40,00048,50,000By Interest1,32,000
To Printing and stationery68,000By Donation (40% of 14,00,000)5,60,000
To Drama expenses1,80,000By Tution fees30,00,000
To Electricity charges1,34,000By Admission fees9,30,000
To Magazines and Newspapers12,000By Drama receipts2,00,000
To Depreciation on Books2,00,000By Excess of expenditure over income (Deficit) transferred to Capital Fund8,30,000
To Depreciation on Furniture2,08,000
Total56,52,000Total56,52,000

Balance Sheet of Rampur High School as on 31st March, 2022

LiabilitiesAmount (₹)AssetsAmount (₹)
Capital Fund 12,22,000 + Legacies 1,20,000 − Deficit 8,30,0005,12,000Cash1,24,000
Building Fund 16,54,000 + Donation 8,40,00024,94,000Bank6,46,000
Outstanding staff salaries1,40,000Books17,76,000
Furniture6,00,000
Total31,46,00031,46,000
Doubtly AI · 29 Oct 2026 AI-generated · not yet verified Report
Was this answer helpful?

Your answer

Log in or create a free account to answer this question.